English  l  繁體中文  l  联系方式
主页 新闻中心 财务资讯 05月12日11年 - (英文) 余仁生2011财政年第三季度未审核财务报表及股息通知

Financial Results

Click here to download this report in PDF.

Unaudited Financial Statements And Dividend Announcement

 

PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS

1(a) An income statement (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year



1(a) Consolidated Statement of Comprehensive Income

Notes:
(i) Operating profit is arrived at after charging(crediting) the following:


1(b)(i) A balance sheet (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year

1(b)(ii) Aggregate amount of group's borrowings and debt securities

Amount repayable in one year or less, or on demand
As at 31-Mar-11 As at 30-Jun-10
Secured Unsecured Secured Unsecured
S$134,000 S$31,671,000 S$94,000 S$26,589,000
Amount repayable after one year
As at 31-Mar-11 As at 30-Jun-10
Secured Unsecured Secured Unsecured
S$330,000 S$10,674,000 S$119,000 S$156,000
Details of any collateral
Nil

1(c) A cash flow statement (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year

Note to Consolidated Cash Flow Statement

Cash and cash equivalents included in the consolidated statement of cash flows comprise the following balance sheet amounts:

1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii)changes in equity other than those arising from capitalisation issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year.





1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles as well as the number of shares held as treasury shares, if any, against the total number of issued shares excluding treasury shares of the issuer as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.

A) Changes in share capital during the financial period

As at 31st March 2011, the Company's issued and paid up capital, excluding treasury shares comprises of 441,047,217 (30th June 2010: 362,105,188) ordinary shares. Movement in the number of the Company's issued and paid-up capital, excluding treasury shares are as follows:

B) Share Options – Eu Yan Sang Employees Share Option Scheme

Between 1st January 2011 and 31st March 2011, the Company issued 1,460,000 ordinary shares under both the Eu Yan Sang Employees Share Option Scheme 2000 ("the 2000 scheme") and 2006 ("the 2006 scheme") schemes.

Under the 2000 scheme, options to subscribe for 3,872,500 shares remained outstanding as at 31st March 2011, compared to 4,496,250 as at 31st March 2010.

Under the 2006 scheme, options to subscribe for 10,065,000 shares remained outstanding as at 31st March 2011, compared to 11,870,000 as at 31st March 2010.

C) Performance Share Plan

At the extraordinary general meeting of the Company held on 25th October 2007, the Company's shareholders approved the adoption of the Eu Yan Sang Performance Share Plan ("EYS PSP"). As at 31st March 2011, no shares were granted and outstanding under the EYS PSP (31st March 2010: nil).

D) Treasury shares

No treasury shares were held by the Company as at 31st March 2011 and 31st March 2010.

1(d)(iii) To show the total number of issued shares excluding treasury shares at the end of the current financial period and as at the end of the immediately preceding year.

The number of issued shares as at 31st March 2011 is 441,047,217(30th June 2010: 362,105,188) ordinary shares.

1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.

Not Applicable.

2. Whether the figures have been audited, or reviewed and in accordance with which auditing standard or practice

The figures have not been audited or reviewed by the auditors.

3. Where the figures have been audited or reviewed, the auditors' report (including any qualifications or emphasis of matter)

Not applicable

4. Whether the same accounting policies and methods of computation as in the issuer's most recently audited annual financial statements have been applied

This financial statement has been prepared based on the accounting policies and methods of computation consistent with those adopted in the most recent audited financial statement for the year ended 30 June 2010.

5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change

Not applicable.

6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends

Group

Group

Third Quarter Ended
31-Mar-11

Third Quarter Ended
31-Mar-10

Nine Months Ended
31-Mar-11

Nine Months Ended
31-Mar-10

(cents)

(cents)

(cents)

(cents)

Earnings per ordinary share of the Group based on net profit attributable to shareholders:

 

 

 

 

 

 

(i)

Based on the weighted average number
of ordinary shares

2.87

2.11

4.98

4.42

Weighted average number of shares

389,419,631

360,552,688

389,419,631

360,552,688

(ii)

On a fully diluted basis

2.84

2.10

4.92

4.41

Weighted average number of shares

394,424,592

361,697,775

394,424,592

361,697,775

7. Net asset value (for the issuer and group) per ordinary share based on the total number of issued shares excluding treasury shares of the issuer at the end of the (a) current financial period reported on and (b) immediately preceding financial year


31-Mar-11

30-Jun-10
Net asset value per ordinary share based on issued share capital
For the Group (Cents) 25.7 29.7
For the Company (Cents) 12.0 16.5

8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. It must include a discussion of the following:-

a. any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and

b. any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on

Overview

Group revenue for the third financial quarter ended 31st March 2011 ("3QFY11") increased 9% to S$81.7 million as compared to the same period in last year ("3QFY10"). The increase was mainly attributable to the increase in retail sales in all our 3 core markets. Operating profit increased 35% to S$13 million while profit for the year, net of tax, attributed to Equity holders of the company increased 47% to S$11.2 million.

(A) Revenue

Group revenue for 3QFY11 increased by 9% to S$81.7 million as compared to S$75.2 million achieved in 3QFY10. The increase was mainly attributable to the increase in retail sales in all our 3 core markets, namely Hong Kong, Malaysia and Singapore.

Revenue by Activities:

Group Group
Activities Third Quarter ended Nine Months ended
31-Mar-11 31-Mar-10 Change 31-Mar-11 31-Mar-10 Change
S$'000 S$'000 S$'000 S$'000
Retail - TCM* 70,032 62,948 11% 167,953 152,071 10%
Wholesale - TCM 7,173 8,329 -14% 21,463 23,093 -7%
Clinic - TCM 3,795 3 485 9% 11,964 10,555 13%
Others 661 464 42% 1,914 1,122 71%
64,012 58,531 9% 121,633 111,615 9%

* Traditional Chinese Medicine ("TCM") - comprising Chinese Proprietary Medicine ("CPM"), Health Foods and Medicinal Herbs.

Retail – TCM revenue achieved in 3QFY11 was 11% higher than 3QFY10. Retail activities were relatively resilient at our outlets throughout the regional markets as consumers continue to recognise our premium brand and accept TCM as an alternative to western medicine and health supplements. The Group's top selling products such as Bottled Bird's Nest ("BBN"), Bo Ying Compound ("BYC"), Bak Foong Pills ("BFP"), Lingzhi Cracked Spores Capsules ("LCS") and Essence of Chicken ("EOC") continue to be our top selling products.

Wholesale – TCM revenue decreased by 14% to S$7.2 million in 3QFY11, the decrease was mainly due to slower stock replenishment by wholesalers during the Lunar New Year period.

Clinic – TCM revenue increased by 9% to S$3.8 million in 3QFY11, mainly due to recognition of TCM as an alternative to western medicine.

RRevenue under Others was mainly contributed from food & beverages and rental income.

Turnover by Geographical Locations:

Group Group
Core Countries Third Quarter ended Nine Months ended
31-Mar-11 31-Mar-10 Change 31-Dec-10 31-Dec-09 Change
'000 '000 % '000 '000 %
Hong Kong* SGD 30,194 28,079 8% 83,577 79,673 5%
HKD 183,038 155,574 18% 495,516 437,764 13%
Singapore** SGD 20,507 19,139 7% 57,591 51,852 11%
Malaysia SGD 30,960 28,008 11% 62,126 55,316 12%
MYR 73,548 69,084 6% 147,140 134,297 10%
Total SGD 81,661 75,226 9% 203,294 186,841 9%
* Include Macau and China.
** Include Australia

Hong Kong market led our growth by 18% to HK$183 million, Singapore market grew 7% to S$20.5 million while Malaysia market increased by 6% to MYR76.5 million. These revenue growth in our core countries signified robust demand for our products as we continue to fulfill our vision to our customer.

(B) FY2011 Retail Outlets & Clinics

Countries Retail Outlets General TCM Clinics Specialist TCM Clincs Integrative Medical Centre
Added /
(Closed)
Total Added /
(Closed)
Total Added /
(Closed)
Total Added /
(Closed)
Total
Malaysia 4 77 1 3 - - - -
Hong Kong (1) 50 - - - - - 2
Singapore 1 47 1 18 - 2 - -
China - 3 - - - - - -
Macau - 2 - - - - - -
Total 4 179 2 21 - 2 - 2

In 3QFY11, the Group added 4 outlets and 2 clinics. The establishment of these new outlets and clinic will contribute positively to the improvement of our Group turnover.

(C) Profitability

In line with the higher revenue in 3QFY11, Gross Profit increased by 9% to S$39.1million compared to S$36 million achieved in 3QFY10. Gross Profit margin was stable at 47.9%. Operating Profit increased by 35% to S$13 million as compared to 3QFY10 were mainly due higher revenue generated and lower administrative expenses incurred in 3QFY11.

Profit for the period, net of tax, attributable to shareholders of the company for 3QFY11 increased by 47% to S$11.2 million as compared to S$7.6 million in 3QFY10 was mainly due to higher revenue and tax refund received in 3QFY11.

(D) Other operating income

The decrease in other operating income was mainly due to a government grant received in 3QFY11.

(E) Distribution and selling expenses

In 3QFY11, distribution and selling expenses increased 5% to S$21.8 million as compared to 3QFY10. The higher distribution and selling expenses were mainly due to higher salaries and rental expenses.

(F) Administrative expenses

In 3QFY11, administrative expenses decreased 26% to S$4.4 million as compared to 3QFY10 was mainly due to the extension of cost cutting measures adopted since FY10.

(G) Interest income and Interest expenses

Higher interest income was due to higher fixed deposits interest received from our principal bankers.

Higher interest expenses were attributable to higher interest bearings loans as compared with 3QFY10.

(H) Taxation

Lower tax expenses were mainly due to tax refund received in 3QFY11.

(I) Investment properties

The increase was due to the purchase of an industrial property in Singapore.

(J) Long term investments

The increase was due to the purchase of a stake in Healthzone Limited, a company listed on the Australian Stock Exchange.

(K) Inventories

Higher inventories were due to stocking up at our retail outlets in anticipation of higher demand in subsequent quarters.

(L) Trade and other receivables

Lower trade and other receivables were due to timing differences of payment from our debtors.

(M) Prepayments

Lower prepayments were mainly due to the reclassification of the prepaid portion of an industrial property to investment properties upon the completion of the purchase.

(N) Trade and other payables

Lower trade and other payables were due to timing differences of payment to our creditors.

(O) Interest bearing loans and borrowings

Higher interest bearing loans and borrowings were mainly due to the purchase of an industrial property in Singapore and financing of inventories in anticipation of demand in subsequent quarters.

(P) Tax payable

Higher tax payable was mainly due additional tax expense accrued relating to prior year tax assessment finalized by the tax authority in Malaysia.

(Q) Cash flows

Net cash generated from operating activities for 3QFY11 was S$15.9 million. The increase was due mainly to higher profit before tax and decreased in inventories level.

Net cash used in investing activities increased by S$0.4 million in 3QFY11 was mainly due to the purchase of property, plant and equipment.

Net cash provided by financing activities in 3QFY11 decreased by S$S$7.5 million as compared with 3QFY10 was mainly attributed to higher repayment of interest bearing loans and borrowings.

As at 31st March 2011, the Group had cash and cash equivalent amounting to S$41.5m as compared to S$35.9 m as at 31st March 2010.

The Group's gearing ratio was 37.8% as at 31st March 2011.

9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results

The results for the period are in line with the prospect statement contained in the FY2010 full year announcement made on 26th August 2010.

10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months

The economic outlook for our core markets remains healthy despite concerns over increasing commodity and food prices threatening economic growth. The demand for quality healthcare products and services may remain resilient, driven by growing affluence and ageing population.

Notwithstanding positive sentiments on the strong economic growth of our core markets, the global outlook remains uncertain. Against a backdrop of rising retail rentals and raw material prices, the general market and business conditions are expected to remain challenging and competitive in the next 12 months. The weakening US dollar may also impact our results when expressed in Singapore dollar terms. Moving forward, the Group's strategy is to continue leveraging on its competency and brand strength to explore opportunities to grow its core business. The Group will continue to manage its business risks prudently and review its business strategy with a view to enhance shareholders' value.

11. Dividend

(a) Current Financial Period Reported On

Any dividend declared for the current financial period reported on?

None

(b) Corresponding Period of the Immediately Preceding Financial Year

Any dividend declared for the corresponding period of the immediately preceding financial year?

None

(c) Date payable

Not applicable

(d) Books closure date

Not applicable

12. If no dividend has been declared/recommended, a statement to that effect

Not applicable

Board negative assurance confirmation for 3rd Quarter FY11 and 9 months FY11 results

The Board of Eu Yan Sang International Ltd does hereby confirm that to the best of its knowledge, nothing has come to the attention of the Board which may render the 3rd quarter FY11 and 9 months FY11 un-audited financial statements for the period ended 31st March 2011 to be false or misleading in any material aspect.

 

BY ORDER OF THE BOARD

Danny Heng Hang Siong
Chief Financial Officer & Company Secretary
12th May 2011

The TCM Finder

按“赞”以获取更多养生资讯。

传统中医学是世上最古老的医疗智慧之一,一般相信其医学基础早在2500余年前形成。
地 区 专店 诊疗所
澳大利亚 94 -
中国 16 -
香港 54 2
澳门 2 -
马来西亚 88 3
新加坡 49 21

303 26

(截至2012年05月18日)